← Back to Insights

The $187 Million Bet on a Brand-New Tower No One Is Talking About

The Monologue

In January 2026, Maxim Credit Group filed a $187.45 million mortgage against 111 Washington Street — a 395,717-square-foot elevator apartment building in Lower Manhattan completed in 2024. The borrower, Carlisle New York Apartments, LLC, had acquired the site for $89.16 million in September 2021, at the depths of the post-pandemic office-to-residential conversion wave. The gap between those two numbers is not appreciation. It is construction cost, carry, and the compounded pressure of a rate environment that was never in the original underwriting.

This piece argues that 111 Washington Street is the clearest current example of a new-construction multifamily asset in New York City where the debt structure tells a more complicated story than the certificate of occupancy suggests. The building delivered into a softening rental market with a capital stack that now requires it to perform at institutional scale from day one. That is the argument. Whether it can is the question every lender and potential buyer in this market should be running right now.


The Architecture of 111 Washington Street

111 Washington Street rises from an 11,255-square-foot interior lot in the Financial District under C6-9 zoning — the most permissive commercial zoning designation in New York City, which allows essentially unlimited residential density on a compliant site. The developer used it: at a built FAR of 35.16, the building pushes more than three times beyond the zoning's stated 10.0 maximum FAR, a figure that reflects the bonus density available through the now-expired 421-a program and inclusionary housing mechanisms that were the lifeblood of new residential construction in this part of Manhattan. That density — 462 residential units and 467 total across 382,213 square feet of residential space alone — is what makes the debt-service math possible at all.

The 13,504 square feet of commercial space, broken into 7,000 square feet of retail and 3,020 square feet of office, is modest relative to the residential mass. It suggests a building designed to generate revenue almost entirely through residential leasing rather than mixed-use income diversification. In a block-and-a-half from the World Trade Center, that retail allocation is either a missed opportunity or a deliberate hedge against the Financial District's historically difficult ground-floor retail market — a market that has never fully recovered its pre-2001 foot traffic patterns. Either reading has capital implications. A landlord relying on 462 apartments to cover $187 million in debt has very little margin for a lease-up that runs six months behind schedule.


The Capital Stack: Manhattan Elevator Markets, 2025–2026

City records tell a specific story. Carlisle New York Apartments, LLC paid $89.16 million for this asset in September 2021. The building was completed in 2024 — meaning Carlisle carried a multi-year construction timeline through the most aggressive Federal Reserve tightening cycle in four decades. By December 2025, two mortgage instruments hit ACRIS within the same month: a $152.54 million agreement and a separate $23 million mortgage, suggesting a structured financing arrangement — likely a senior loan and a mezzanine or gap piece — assembled ahead of the January 2026 consolidation. That January filing, the $187.45 million agreement from Maxim Credit Group, is the instrument that now defines this asset's capital position. Maxim is not a household name in New York multifamily lending. Its presence here, rather than a balance-sheet bank or an agency lender, signals either a borrower who could not clear agency underwriting at current rents or a lender willing to accept risk that more conservative capital sources declined.

The assessed value of $15.08 million — which implies a market value of roughly $33.5 million under the standard 45% assessment ratio — is almost certainly a transitional tax assessment on a newly completed building that has not yet stabilized. It does not reflect the actual collateral value Maxim underwrote. But it does create a meaningful property tax exposure that will step up materially as the building seasons and assessments normalize toward income. At $187.45 million in debt on a new-construction multifamily tower with 462 units, the implied debt per unit is approximately $406,000. To service that at current market rates — call it 6.5% to 7% on a bridge or transitional structure — requires roughly $12 to $13 million in annual debt service. That demands net operating income that a 462-unit Financial District rental building can produce, but only at stabilized occupancy and rents that hold. The lease-up clock is running.


The Light Tower Thesis

The conventional read on 111 Washington Street is that it is a successful new-construction delivery in a supply-constrained submarket, backed by a large loan that reflects lender confidence in the asset. That read is incomplete. The December 2025 dual-instrument structure followed immediately by a January 2026 consolidation under a non-bank lender suggests a sponsor navigating a capital stack that needed to be restructured before it could be stabilized. The $89 million acquisition plus construction costs almost certainly put total project cost north of $250 million — which means the $187.45 million debt represents a significant haircut on total invested capital, and equity is thin or impaired. If rent growth in Lower Manhattan flattens through 2025 and 2026, as current market data suggests it might, the refinancing path from a Maxim bridge to permanent agency debt compresses fast.

For a sponsor or lender evaluating this asset in 2025 or 2026, the opportunity is not in the real estate — the building is new, the location is credible, and 462 units is genuine scale. The opportunity is in understanding exactly where the capital stack breaks and what a recapitalization looks like before the maturity clock forces the conversation. That kind of analysis — run early, run precisely, before the market prices the distress in — is where the real value gets captured.

Light Tower Group

This building has a story.
Let’s write the next chapter.

If you own, are acquiring, or are considering a position in a New York asset, we bring institutional capital precision to every mandate — from the first conversation to funding.

Initiate a Mandate